SWP Calculator

Plan systematic withdrawals from mutual fund investments

Finance & BusinessFREEYour data never leaves your browser

100% freeNo signupRuns in your browser

Built by WOWHOW Team · 14+ yrs engineering

SWP Calculator is a free, browser-based tool that lets you plan systematic withdrawals from mutual fund investments — with zero signup, zero installation. Your data never leaves your browser. Part of 138+ free developer and business tools at wowhow.cloud, built and maintained by a team with 14+ years of hands-on development experience.

TOOLSWP Calculator

Initial Investment50.00 L

Rs 1,00,000Rs 5,00,00,000

Monthly Withdrawal₹25,000

Rs 1,000Rs 5,00,000

Expected Annual Return10%

4%16%

Withdrawal Period20 yrs

1 yrs40 yrs

Sustainable monthly withdrawal for 20 years: ₹48,251. Your current withdrawal of ₹25,000 leaves a remaining corpus of 1.77 Cr at the end.

Initial Investment

50.00 L

Total Withdrawn

60.00 L

Total Growth (Interest Earned)

1.87 Cr

Remaining Corpus

1.77 Cr

Effective Monthly Income

₹25,000

Corpus Breakdown

Total Withdrawn:60.00 L

Remaining:1.77 Cr

Remaining Corpus Over Time

Yr 1: 52.09 L

Yr 2: 54.41 L

Yr 3: 56.96 L

Yr 4: 59.79 L

Yr 5: 62.91 L

Yr 6: 66.35 L

Yr 7: 70.16 L

Yr 8: 74.36 L

Yr 9: 79.01 L

Yr 10: 84.14 L

Yr 11: 89.81 L

Yr 12: 96.07 L

Yr 13: 1.03 Cr

Yr 14: 1.11 Cr

Yr 15: 1.19 Cr

Yr 16: 1.28 Cr

Yr 17: 1.39 Cr

Yr 18: 1.50 Cr

Yr 19: 1.63 Cr

Yr 20: 1.77 Cr

SWP vs SIP — Key Differences

Feature	SWP (Withdrawal)	SIP (Investment)
Purpose	Regular income from existing corpus	Wealth creation over time
Cash Flow	Money flows out of fund	Money flows into fund
Best For	Retirees, passive income seekers	Salaried individuals, long-term investors
Tax Efficiency	Only gains portion taxed, not principal	Taxed on redemption as capital gains
Risk	Corpus depletion if returns are low	Market volatility, but rupee cost averaging helps

SWP Tax Implications in India (FY 2026-27)

SWP withdrawals from mutual funds are treated as redemptions. Each withdrawal has two components: return of principal (not taxed) and capital gains (taxed).

Equity Funds (holding > 1 year): Long-term capital gains (LTCG) taxed at 12.5% above Rs 1.25 lakh exemption per year. Short-term gains (under 1 year) taxed at 20%.
Debt Funds: All gains taxed at your income tax slab rate, regardless of holding period (no indexation benefit since April 2023).
Hybrid Funds (equity > 65%): Treated as equity funds for taxation. Otherwise treated as debt funds.
FIFO Method: SWP redemptions follow First In, First Out — the oldest units are sold first, often resulting in lower tax for long-held investments.

SWP is more tax-efficient than traditional fixed deposits or dividend plans because only the gains portion of each withdrawal is taxed, not the full withdrawal amount.

Recommended Partners

📈

Groww

Set up SWP on Groww

🪙

Zerodha Coin

Manage withdrawals at Zerodha Coin

About SWP Calculator

A Systematic Withdrawal Plan (SWP) converts a lump sum mutual fund investment into regular income — a retirement-ready alternative to FDs and annuities. Unlike a dividend option, SWP gives you precise control over withdrawal amount and frequency while the remaining corpus keeps compounding. This calculator projects how long your corpus lasts and at what withdrawal amount it becomes self-sustaining.

How It Works

SWP mechanics operate on a simple monthly loop: the corpus earns returns, then the withdrawal amount is redeemed. The monthly corpus balance after each period is: Balance(t) = Balance(t-1) × (1 + r/12) - W, where r is the annual return rate and W is the fixed monthly withdrawal. This recurrence continues until either the period ends or the corpus reaches zero.

The calculator tracks both the corpus balance and the cumulative amount withdrawn. It identifies the crossover point — when cumulative withdrawals exceed the original investment — which signals you are drawing down returns rather than principal. It also flags the depletion date if the withdrawal rate exceeds the return rate, and highlights the maximum sustainable withdrawal (Balance × r / 12) that keeps the corpus intact.

For tax planning, each SWP redemption is split into principal (cost basis per unit) and capital gains. For equity funds, units held over 12 months generate LTCG taxed at 12.5% above Rs 1.25 lakh (Budget 2024). For debt funds, all gains post-April 2023 are taxed at income slab rates. The calculator shows approximate pre-tax and post-tax income assuming 12 months holding on each redemption.

Who Is This For

A 60-year-old retiree with Rs 60 lakh in a balanced advantage fund wants to withdraw Rs 40,000/month and check how many years the corpus lasts at 10% expected return.

An NRI investor wants to fund living expenses of Rs 1.5 lakh/month from a Rs 2 crore equity mutual fund corpus and verify tax efficiency vs. moving money to an NRO FD.

A 55-year-old planning early retirement needs to find the exact SWP amount that can run for 30 years without corpus depletion, given Rs 1.2 crore invested at 9% CAGR.

A recently widowed homemaker received Rs 80 lakh insurance proceeds and wants to set up a monthly income without locking the money in a fixed deposit or annuity.

A financial planner wants to compare two scenarios: Rs 30,000/month SWP from a debt fund at 7% vs Rs 30,000/month from a balanced fund at 10% — which depletes first and by how much.

Scope note: SWP projections assume a constant annual return — actual mutual fund NAVs are volatile. A market correction in early withdrawal years can accelerate corpus depletion significantly (sequence-of-returns risk). Tax calculations are indicative and do not account for indexation (not available for equity funds post-April 2023), surcharge on LTCG for high income, or state-level taxes. Verify actual tax liability with a CA before setting up a large SWP.

Disclaimer: This calculator is for informational and educational purposes only and does not constitute financial, tax, or legal advice. Results are estimates based on publicly available tax slabs and formulas. Consult a qualified Chartered Accountant, tax professional, or financial advisor for guidance specific to your situation. Built and maintained by the WOWHOW Team with 14+ years of software development experience.

How to Use

Enter your initial investment (lump sum corpus in mutual funds)

Set the monthly withdrawal amount you need

Choose expected annual return rate based on fund type

Select withdrawal period in years to see year-wise breakdown

Frequently Asked Questions

SWP (Systematic Withdrawal Plan) lets you withdraw a fixed amount from your mutual fund investment at regular intervals — monthly, quarterly, or annually. It provides regular income while the remaining corpus stays invested and continues to grow.

SWP from equity or balanced mutual funds can be more tax-efficient than FD interest. In SWP, only the capital gains portion is taxed, whereas FD interest is fully taxable at your slab rate. SWP also offers potential for higher returns, though with market risk.

Each SWP withdrawal is a partial redemption. For equity funds held over 1 year, LTCG above Rs 1.25 lakh is taxed at 12.5%. For debt funds, gains are taxed at your income tax slab rate. The principal component of each withdrawal is not taxed.

Yes, if your withdrawal rate exceeds the fund returns, your corpus will deplete over time. A sustainable SWP typically withdraws 4-6% of corpus annually. Our calculator shows you exactly when the corpus will exhaust and suggests a sustainable withdrawal amount.

For a corpus to last indefinitely, the annual withdrawal must be less than the annual return. If your fund earns 10% p.a. on a Rs 50 lakh corpus (Rs 5 lakh/year), withdrawing up to Rs 5 lakh per year (Rs 41,667/month) keeps the corpus intact. In practice, set withdrawals at 70-80% of the expected return to buffer volatility.

In an SWP, you control the withdrawal amount and timing; units are redeemed at NAV. Dividends (now called IDCW — Income Distribution cum Capital Withdrawal) are declared by the fund at its discretion, not guaranteed, and paid from the NAV — effectively returning your own money. SWP gives predictability; IDCW gives uncertainty. For regular income, SWP is generally preferred.

SWP preserves capital growth potential and flexibility; annuity provides guaranteed lifelong income. SWP is better if your corpus is large, you want flexibility, and you can tolerate market fluctuations. Annuity is better if longevity risk is your primary concern. Many retirees split the corpus — annuity covers fixed expenses, SWP funds variable lifestyle spending.